Model the full economic life of a petroleum asset, from exploration through abandonment. Change assumptions, compare deterministic and probabilistic cases, and apply source-referenced fiscal logic across Asia-Pacific.
Each bar changes one input around the selected case. Dashed outlines retain base-case sensitivity; result tiles compare scenario NPV with the base case. Every sensitivity uses a separate full-model calculation. Values are nominal AUD million, after tax, discounted at 10% to 1 January 2027. Gas price ±A$2/GJ, sales-volume profile ±10%, initial development CAPEX ±A$48m, fixed field OPEX ±A$1.2m/year. Sustaining CAPEX, closure and variable OPEX are held fixed in the respective cost tests.
Assumption
NPV change · A$m
Lower-input NPV
Higher-input NPV
Gas price±A$2.00/GJ
212.3
483.4
Sales volume±10%
288.1
407.5
Development CAPEX±A$48m
382.2
313.4
Fixed OPEX±A$1.20m/year
354.6
341.1
−1400+140
Lower inputHigher inputBase sensitivity
Gas price · A$/GJ11.00
Dev. CAPEX · A$m240.0
NPV10 · A$m0.0 vs base347.8
After tax · nominal AUD · valued at 1 Jan 2027
Project workflow
From project definition to decision output.
Assumptions, calculation conventions, fiscal treatment, economics, uncertainty and scenario history stay in one model.
01 / 04
Project definition
Define the project.
Define production, commercial terms, CAPEX, OPEX, timing and ownership in one project.
Production · profiles, resources and timing
Commercial · pricing, currency and ownership
Cost · CAPEX, OPEX and development timing
Meridian EVALUATE
▱
02 / 04
Financial model start2027-01-01
First production2029-01-01
Model life · years17
Discount rate · %10
Native calculation gridMonthly
CurrencyAUD
Discount conventionMid-period · actual days / 365.25
Calculation conventions · fiscal regime
Apply your calculation conventionsand fiscal regime.
Use your organisation’s discounting, escalation, depreciation, capitalisation and rounding conventions, with the applicable fiscal regime and source material alongside the calculation.
Applied consistently · the same conventions follow every scenario
Regime status · current, historical or policy case
Sources · legislation, contract terms and effective dates
03 / 04
Project economics
Run the economics and uncertaintyon the same model.
Period cash flow, fiscal outcomes and decision metrics trace back to the assumptions that produced them. Uncertain drivers run through the same calculation as distributions.
Period economics · revenue, cost, tax and net cash flow
Decision metrics · value, return, funding and fiscal outcomes
Uncertain drivers · production, price, CAPEX and schedule carried through as ranges
Distribution output · NPV and IRR ranges, funding exposure and threshold probabilities
Retained basis · sampled assumptions and calculation version remain attached to the distribution
FrequencyCumulative probability
1,000 valid simulationsCumulative: P(NPV ≤ x)
P10 NPV · DOWNSIDE
170.9AUDm
10% of valid results fall below this
P50 NPV · MEDIAN
228.3AUDm
50% non-exceedance
P90 NPV · UPSIDE
279.3AUDm
90% non-exceedance
PROBABILITY OF LOSS
0.0%
1000 valid results · 0 failed
04 / 04
BASE CASE NPV
225.3AUDm
SCENARIO NPV
287.5AUDm
CHANGE VS BASE
+62.3AUDm
Base-case NPVIncreaseDecrease
Scenario comparison
Branch assumptions and compare cases.
Test concepts, timing, price decks, fiscal regimes and ownership as alternative cases, while retaining the source and version history.
Branch · keep the existing case intact
Compare · economic and probabilistic consequences side by side
Trace · result → assumption → fiscal rule → citation
Phased development
Several fields. One development.
Give each field its own production method and commissioning date. Combine the phases in one forecast, then test a timing change without moving the rest of the development.
Aster NorthInitial development—1 Jan 202924.0 TJ/d
Aster CentralFirst tie-in—1 Jul 203018.0 TJ/d
Aster EastSecond tie-in—1 Jan 203215.0 TJ/d
Aster SouthExpansion—1 Jan 203412.0 TJ/d
Combined developmentTJ/d · field gross
Asia-Pacific fiscal coverage
Asia-Pacific fiscal regimesare built into EVALUATE.
Each available calculator carries its effective dates and interpretation alongside the project calculation. The coverage catalogue identifies the calculation evidence separately from mapped regimes.
118Mapped fiscal configurations
7Petroleum fiscal calculator families
5Australian state royalty systems
Australia13 configurationsCommonwealth offshore petroleum — standard PRRT · WA standard petroleum royalty regime · South Australian petroleum fiscal regime